County Profile for Juneau City and Borough - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 42,238,491 Total Charges 126,618,160
Fixed Assets 69,208,457 Contract Allowance 49,359,769
Other Assets 19,071,358 Operating Revenue 77,258,391
Total Assets 130,518,306 Operating Expenses 87,844,133
Current Liabilities 7,428,186 Operating Margin -10,585,742
Long Term Liabilities 24,580,971 Other Income 9,564,715
Total Equity 98,509,149 Other Expense 0
Total Liabilities and Equity 130,518,306 Net Profit or Loss -1,021,027

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $50,794 Revenue per Bed $2,088,065 Revenue per Person $77,258,391
Net Margin per Discharge ($6,960) Net Margin per Bed ($286,101) Net Margin per Person ($10,585,742)
Net Profit per Discharge ($671) Net Profit per Bed ($27,595) Net Profit per Person ($1,021,027)
Net Fixed Assets per Discharge $45,502 Net Fixed Assets per Bed $1,870,499 Net Fixed Assets per Bed $69,208,457
Long Term Debt per Discharge $16,161 Long Term Debt per Bed $664,351 Long Term Debt per Person $24,580,971
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 35.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,259 Net Fixed Assets 759 Population Estimate 1,151
Total Revenue 1,033 Long Term Liabilities 917 Total Patient Discharges 1,366
Net Margin 2,935 Total Patient Beds 1,566
Net Profit or Loss 2,777

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,298,363 14,081,469 0.8024
31 Intensive Care Unit 3,438,209 4,369,817 0.7868
32 Coronary Care Unit 0 0
43 Nursery 756,274 924,248 0.8183
44 Skilled Nursing Care 0 0
50 Operating Room 7,106,606 10,526,444 0.6751
51 Recovery Room 0 0
52 Labor and Delivery Room 1,444,073 475,263 3.0385

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,924,475 13 Nursing Administration 934,989
02,03 Captial Related - Movable Equipment 1,413,485 14 Central Services and Supply 0
04 Employee Benefits 16,211,802 15 Pharmacy 0
05 Administrative and General 10,339,574 16 Medical Records and Medical Library 733,772
06 Maintenance and Repairs 0 17 Social Services 708,709
07 Operation of Plant 3,716,415 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,222,018 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 957,648 20,21,22,23 Education Programs 0
Total General Service Cost Centers 43,162,887

County Profile for Juneau City and Borough - 2014